125 N Main Street, Wheaton: Downtown Investment Property With Four Rental Spaces
Two buildings, two commercial spaces and two apartments in the heart of downtown Wheaton. Offered at $680,000.
For anyone searching for a Wheaton, IL investment property, location and the numbers both matter. At 125 N Main Street, the appeal starts with a Main Street address close to restaurants, shops, public parking and the Wheaton Metra station. The offering combines two commercial tenants and two one-bedroom apartments across two buildings on one parcel.
I'm Joe Soto with RE/MAX Suburban and The Lance Kammes Team. Below, I've broken down the property the way I'd explain it to someone buying their first income-producing building, while including the figures an experienced investor will want to review.
Investment at a Glance
Property | 125–129 N Main Street, Wheaton, IL 60187 (marketed as 125 N Main Street) |
|---|---|
Asking price | $680,000 |
Property type | Mixed-use, commercial and residential |
Buildings / spaces | 2 buildings / 4 rental spaces |
Tenant mix | Beauty salon, juice bar and two one-bedroom apartments |
Building area | Approximately 3,200 SF |
Tax figure used in worksheet | $13,842 (2025 taxes payable 2026) |
MLS | #12806591 |
Where the Rental Income Comes From
The property includes four income-producing spaces: two commercial suites and two one-bedroom apartments. Multiple tenants provide different rental income sources, while each lease has its own terms and responsibilities.
Rental space | Monthly rent shown | Annualized at that rent |
|---|---|---|
127 N Main, beauty salon | $2,529 | $30,348 |
129A N Main, 1-bedroom apartment | $1,275 | $15,300 |
129B N Main, 1-bedroom apartment | $1,275 | $15,300 |
125 N Main rear building, juice bar | $2,200* | $26,400* |
The rent schedule includes scheduled changes over the lease term. The individual monthly figures below describe the tenant mix, while the owner-provided annual rental income of $83,523 is used for the investment summary.
The individual monthly rents shown in the rent schedule annualize to $87,348 at those particular rates. For the investment overview, we use the owners’ stated annual rental income of $83,523, which reflects the figure supplied for the property rather than assuming every monthly rate applies for all 12 months.
The Investment Breakdown: From Rent to Operating Income
For a first-time investor, the easiest way to understand this building is to separate gross rent from the money left after paying the property's normal operating costs.
What Does It Cost to Operate?
Annual operating expense | Annual estimate |
|---|---|
Real estate taxes (2025) | $13,842 |
Insurance | $6,858 |
Electric | $3,666 |
Gas | $1,634 |
Water | $1,074 |
Sanitary | $546 |
Scavenger | $981 |
Miscellaneous / estimated roof, plumbing, HVAC and painting | $2,725 |
Total listed operating expenses | $31,326 |
Annual rental income of $83,523 less $31,326 in annual operating expenses results in $52,197 of net operating income (NOI), before financing costs.
What Does a 7.68% Cap Rate Mean?
Based on $52,197 in annual net operating income and the $680,000 asking price, the indicated capitalization rate is approximately 7.68%. Cap rate is a useful comparison metric, but it is not the same as an investor’s cash-on-cash return or guaranteed profit.
What About Financing and Cash Flow?
A buyer using a mortgage would pay debt service from the NOI. For example, an investor's actual cash flow depends on the down payment, interest rate, amortization, lender fees, reserves, vacancies and any immediate repairs. Without agreed financing terms and verified expenses, it would be misleading to quote a specific monthly profit or cash-on-cash return.
Why Experienced Investors Will Look Closely at the Leases
Commercial tenants
The commercial spaces are occupied by a beauty salon and a juice bar. The owners’ lease information includes scheduled rent changes and certain tenant-paid expenses. Reviewing the actual lease provisions is an important part of evaluating the income and responsibilities associated with each space.
Residential tenants
The two one-bedroom apartments add residential rental income alongside the commercial spaces. Investors should review the leases, security deposits, renewal terms, utility responsibilities and maintenance obligations as part of their purchase evaluation.
Property Improvements and Updates
The previous offering materials identify improvements that may be helpful starting points for inspection and document review:
- 2013: cedar siding, gutters, smoke/carbon monoxide detectors and electrical service upgrades.
- 2015 and 2016: apartment remodels, including kitchen and bathroom work; the older package also references roof work on the rear building.
- 2021: furnace and air-conditioning equipment reportedly replaced in both buildings.
- 2023: sewer line work reportedly performed for both buildings.
- 2025: two hot-water tanks and a sump pump with battery backup reportedly installed for the front building.
The property dates to approximately 1887, so reviewing the condition of the buildings and major systems remains an important part of any investment purchase.
Why Downtown Wheaton Makes This Location Worth a Look
Located on Main Street just north of the railroad tracks, the property sits near the businesses, restaurants and community destinations that make downtown Wheaton a sought-after location. The Wheaton Metra station is reported to be approximately 0.3 miles away, and nearby public parking can support commercial activity, subject to actual parking rules and availability.
The surrounding downtown also offers access to the Wheaton Public Library, Memorial Park, Adams Park and local events. For the residential tenants, the location may offer convenient access to dining, shopping and transportation. For the commercial spaces, Main Street visibility and nearby foot traffic are important considerations, although no traffic counts or sales projections are provided.
Explore the area in my Wheaton real estate and neighborhood guide.
What Should a Buyer Request Before Making an Investment Decision?
- Current rent roll and all signed leases: Verify rent, expiration dates, options, deposits, increases and reimbursements.
- Actual financial records: Obtain trailing-12-month income and expense statements, tax bills, insurance invoices and utility bills.
- Property condition: Review roof, HVAC, plumbing, electrical, sewer, environmental issues and potential capital needs.
- Use and compliance: Verify zoning, occupancy, fire and building-code requirements, and permitted commercial uses with the City of Wheaton.
- Financing: Confirm lender underwriting, required reserves and debt-service coverage.
- Parking and access: Confirm the practical arrangements for businesses, residents and deliveries.
Frequently Asked Questions About 125 N Main Street
What is the asking price for 125 N Main Street in Wheaton?
The current listing is offered at $680,000, according to MLS #12806591.
How many income-producing spaces are included?
The offering identifies four rental spaces across two buildings: two commercial spaces and two one-bedroom apartments.
What is the reported net operating income?
Based on the owners’ income and expense figures, annual net operating income is $52,197, calculated from $83,523 in rental income less $31,326 in operating expenses.
What is the cap rate?
Using annual NOI of $52,197 and the $680,000 asking price, the indicated cap rate is approximately 7.68%. Actual returns depend on financing, expenses and ongoing operations.
Is this a good property for a first-time investor?
It may be worth evaluating because it offers several rental spaces in a downtown location, but mixed-use buildings require careful review of commercial and residential leases, maintenance costs and financing. Suitability depends on the buyer's experience, risk tolerance and financial position.
Explore Wheaton and Nearby Communities
For local market information, see my guides to Wheaton real estate, Winfield real estate, Glen Ellyn real estate and West Chicago real estate. You can also browse my DuPage County real estate blog, request a property valuation or search available properties on Zenlist.
Interested in the Numbers Behind 125 N Main Street?
Whether you're purchasing your first investment property or expanding an existing portfolio, I'm happy to help you evaluate this downtown Wheaton opportunity and request the documentation needed for a closer financial review.
Joe Soto | RE/MAX Suburban
The Lance Kammes Team
Phone: (630) 599-8833
JoeSotoDuPageRealtor.com · The Lance Kammes Team
Property details and financial figures provided by the current owners. Buyers should review leases, financial records, property condition and financing as part of customary due diligence.